RentalCalcs ยท Original decision worksheet
Rental screening worksheet
Use one annual income basis and record the evidence behind every important input. Fill locally, then print or save as PDF. Nothing is submitted or automatically saved.
Read the complete worked guide
The hypothetical $220,000 house at $2,200 monthly rent has $16,162 NOI but only $877 annual cash after principal, interest and a $2,112 replacement contribution. The downside loses $1,431 annually.
1. Establish the evidence
2. Separate the annual budget
3. Make the next decision
Calculation notes
Effective income = scheduled rent minus vacancy and credit loss. NOI = effective income minus operating expenses. Cash after reserve = NOI minus full principal-and-interest payments minus the replacement contribution. Cash-on-cash = annual cash after reserve divided by explicitly defined committed cash. In the downside, 10% vacancy replaces the 5% base assumption.
Reviewed October 14, 2026. Original RentalCalcs educational worksheet. Numbers are hypothetical, not property estimates or a lender commitment. OCC commercial real estate lending handbook; lender definitions may differ.