Delta County

ColoradoPopulation: 31,173
52
/100
Hold
#560 of 1,000 counties
#16 in Colorado (62 counties)
Analysis by RentalCalcs ResearchIndependent data + algorithm-driven scoring
Updated August 8, 2026Sources: Zillow ZHVI, Zillow ZORI, US Census ACS, Tax Foundation

Market Snapshot

$416,361
Median Home Price
82% above national median
$1,655/mo
Median Rent
14% above national median
4.77%
Rent-to-Price Ratio
Top 80% nationally
-$1,107
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Delta market analysis

Delta County sits at a gross rent multiplier that reflects a classic mid-tier appreciation market rather than a cash-flow play. The rent-to-price ratio of 0.0477 — about $1,655 per month on a $416,000 median home — produces a cap rate of 3.1% at current asking prices, which is thin by any cash-flow standard. Run a conventional 20% down purchase at 6.85%, and the numbers produce negative $1,107 per month in estimated cash flow and a cash-on-cash return of negative 13.87%. That is not a rounding error; it is the defining characteristic of this market at current leverage. The offsetting data point is a year-over-year home price gain of 2.47% and an appreciation score of 75 out of 100, which places Delta firmly on the appreciation end of the spectrum. Nationally, it ranks in the 28th percentile overall, but its appreciation score is the outlier that warrants attention.

The investor this market suits is a long-hold appreciation buyer who can carry negative cash flow or reduce leverage significantly to narrow the gap. An all-cash buyer flips the math: a 3.1% cap rate on a $416,000 asset is still modest, but it is positive, and it pairs with a 2.47% annual price gain to produce a total return story that is at least coherent. A traditional leveraged cash-flow buyer or value-add operator looking for forced appreciation through renovation will find it difficult to close the roughly $1,100-per-month gap between rent and carrying costs, particularly in a county where the affordability index sits at 41, signaling that the local renter pool has limited capacity to absorb rent increases. This is not a market for an investor whose model depends on income from day one.

Colorado's low property tax environment provides a meaningful underwriting tailwind here. The state-average effective rate is 0.51%, producing an estimated $2,123 in annual property tax on a $416,000 purchase. Combined with estimated annual insurance of $1,374, the combined monthly tax-and-insurance load comes to $291. That is the low end of what investors encounter across comparable-priced markets nationally, and it moderates what would otherwise be an even more punishing carry cost at this price point. Worth flagging: the 0.51% figure is a state-average estimate based on Tax Foundation 2024 data, and actual Delta County or township-level rates may differ, so confirm the specific parcel rate before finalizing any underwrite. Even so, the directional signal, a low flag, is a genuine cost advantage relative to higher-tax states at equivalent price points.

The principal risk in Delta County is the combination of a small population base (31,173 residents) and limited economic diversification that typically accompanies rural western Colorado counties. At under 32,000 people, any tenant demand slowdown, whether from a regional employment shift or continued affordability pressure on the renter pool, is amplified because the pool itself is shallow. The affordability index of 41 and stability score of 50 out of 100 both point to a market that lacks the demand depth of a larger metro. No economic anchor data was provided for this county, so the employment base and its durability cannot be assessed from the available information. That absence is itself a flag: investors should independently verify what is driving local rental demand before committing capital.

Compared to its neighbors, Delta's closest analog is Mesa County: nearly identical median price ($421,486 vs. $416,361), nearly identical rent-to-price ratio (0.0479 vs. 0.0477), and the same overall score of 51. Mesa's larger population base and Grand Junction as its economic center give it better demand visibility, though the cash-flow math is essentially the same. If cash flow is the priority, Pueblo County is the standout in this peer group: a median price of $281,540, rent of $1,297, and a rent-to-price ratio of 0.0553, roughly 16% better than Delta's. Pueblo's overall score of 51 is nearly identical to Delta's 52, but the entry point and yield metrics make it a materially different proposition for a leveraged buyer. Morgan County, at a $332,603 median and a rent-to-price ratio of 0.0511, splits the difference. Saguache County has the lowest price point at $237,715 but lacks rent data in the provided dataset, making it difficult to evaluate. The case for choosing Delta over these alternatives is a specific bet on western Colorado land values and lifestyle-driven migration continuing to support 2%-plus annual appreciation, in a market where the tax structure keeps ongoing costs contained. If that thesis weakens, the negative cash flow leaves little margin.

Last analyzed August 8, 2026. Based on the latest available Zillow and Census data for Delta County.

Scenario comparison

Same $1,655/mo rent assumption, 20% down, 6.85% rate. What changes is the acquisition price.
ScenarioPurchase priceMonthly cash flowCap rateCash-on-cash
75% of median
value-add or distressed
$312,271-$561/mo4.1%-9.4%
Median
typical MLS deal
$416,361-$1,107/mo3.1%-13.9%
125% of median
newer / premium
$520,452-$1,652/mo2.5%-16.6%

Price History

Median Home Price

Median Rent

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$416,361
Down Payment (20%)$83,272
Loan Amount$333,089
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,655
Monthly P&I-$2,183
Est. Expenses (35%)-$579
Net Cash Flow-$1,107/mo
3.1%
Cap Rate (all cash)
-13.9%
Cash-on-Cash Return
4.77%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 3.1% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Score Breakdown

Overall Investment Score
52/100
52
Cash Flow(30%)
42/100

Based on 4.77% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
75/100

Based on 2.5% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
41/100

Based on price relative to estimated local incomes.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Complete rent data available

Challenges

  • -Below-average rent-to-price ratio (4.77%)
  • -Negative cash flow at typical financing (-$1,107/mo)
  • -Negative leverage (cap rate 3.1% < mortgage rate 6.9%)

Economic Indicators

Population
31,173
Median Income
Data pending
Unemployment Rate
Data pending
Price-to-Income
Data pending

Who this market fits

Best for
  • +All-cash buyers: removing debt service flips the cap rate to actual yield
Skip if
  • You need positive cash flow on day one at typical leverage
  • You can't tolerate negative leverage (cap rate below mortgage rate today)

Compare to Nearby Counties

CountyVerdict
CurrentDeltaCO
52$416,361$1,6554.77%Hold
LakeCO
52$501,340Est. pendingHoldView
SaguacheCO
52$237,715Est. pendingHoldView
PuebloCO
51$281,540$1,2975.53%HoldView
MesaCO
51$421,486$1,6824.79%HoldView
MorganCO
51$332,603$1,4155.11%HoldView

The Bottom Line

HoldDelta is a neutral market. Consider house hacking or targeting below-market deals.

Delta County in Colorado scores 52/100, ranking #560 of 1,000 US counties (top 72%). At 20% down and current rates, a median-priced rental loses about $1107/month; the 4.77% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.

Monthly Cash Flow
$-1,107/mo
Cap Rate
3.1%
Cash-on-Cash
-13.9%

Related markets

Frequently asked questions

Delta County has an average cap rate of 3.1%, which is relatively low and indicates this market favors appreciation over cash flow for most investors.

Ready to Analyze a Deal in Delta?

Use our investment calculators to run detailed numbers on specific properties.