Modeled deal at $715,954
20% down, 30-year conventional, expenses at 35% of rent. County-level medians. Individual ZIP 01810 listings will trade above or below.
- Cash needed
- $164,669
- down + closing
- Monthly P&I
- $3,753
- 30-yr fixed
- Monthly cash flow
- $-2,066
- negative
- Cap rate
- 2.83%
- NOI / price
ZIP-level scope note
National ZIP-level home price and rent feeds are not publicly available at the coverage this page needs. So the benchmarks above are drawn from Essex County, which covers ZIP 01810. In practice a single county will span 5–30 ZIPs; use the county numbers as the starting point and adjust up or down for a specific street once you have a listing in hand.
Track a rental portfolio in ZIP 01810
The Pro Portfolio Tracker rolls up every property you underwrite, revalues it monthly against local county price trends, and flags equity milestones and DSCR risk. Add a property in 01810 and its value tracking will use Essex County-level data as the appreciation baseline.