VoucherMatch/RentalCalcs
Tools
My DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Part of VoucherMatch →

Product

  • Tools
  • Market Map
  • Section 8 Rents
  • Investor Tax Tools
  • Pricing
  • Compare Calculators
  • Blog
  • About

Top Markets

  • Maricopa County, AZ
  • Harris County, TX
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Cook County, IL
  • Tarrant County, TX
  • Wayne County, MI
  • Orange County, CA
  • Browse All Markets →

Rent vs Buy

  • Austin, TX
  • Denver, CO
  • Miami, FL
  • Seattle, WA
  • Phoenix, AZ
  • Nashville, TN
  • Atlanta, GA
  • Boston, MA
  • All 580+ Cities →

Support

  • Contact Support
  • My Tickets

Legal

  • Terms of Service
  • Privacy Policy

© 2026 Voucher Match LLC · part of VoucherMatch. All rights reserved.

Market MapColoradoEl Paso

El Paso County

ColoradoPopulation: 730,323
42
/100
Avoid
#729 of 1,000 counties
#36 in Colorado (62 counties)
Analysis by RentalCalcs Research·Independent data + algorithm-driven scoring
Updated July 20, 2026Sources: Zillow ZHVI, Zillow ZORI, US Census ACS, Tax Foundation

Market Snapshot

$455,749
Median Home Price
99% above national median
$1,777/mo
Median Rent
23% above national median
4.68%
Rent-to-Price Ratio
Top 81% nationally
-$1,234
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Scenario comparison

Same $1,777/mo rent assumption, 20% down, 6.85% rate. What changes is the acquisition price.
ScenarioPurchase priceMonthly cash flowCap rateCash-on-cash
75% of median
value-add or distressed
$341,812-$637/mo4.0%-9.7%
Median
typical MLS deal
$455,749-$1,234/mo3.0%-14.1%
125% of median
newer / premium
$569,687-$1,832/mo2.4%-16.8%

Price History

Median Home Price

Median Rent

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$455,749
Down Payment (20%)$91,150
Loan Amount$364,599
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,777
Monthly P&I-$2,389
Est. Expenses (35%)-$622
Net Cash Flow-$1,234/mo
3.0%
Cap Rate (all cash)
-14.1%
Cash-on-Cash Return
4.68%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 3.0% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
42/100
42
Cash Flow(30%)
40/100

Based on 4.68% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
41/100

Based on -1.7% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
35/100

Based on price relative to estimated local incomes.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Complete rent data available

Challenges

  • -Below-average rent-to-price ratio (4.68%)
  • -Declining home values (-1.7% YoY)
  • -Negative cash flow at typical financing (-$1,234/mo)
  • -Negative leverage (cap rate 3.0% < mortgage rate 6.9%)

Economic Indicators

Population
730,323
Median Income
—
Data pending
Unemployment Rate
—
Data pending
Price-to-Income
—
Data pending

Who this market fits

Best for
  • +All-cash buyers: removing debt service flips the cap rate to actual yield
Skip if
  • −You need positive cash flow on day one at typical leverage
  • −You can't tolerate negative leverage (cap rate below mortgage rate today)
  • −You expect appreciation to carry the deal, but prices have declined year over year
  • −You rely on FHA-style financing: prices are stretched relative to local incomes

Compare to Nearby Counties

CountyVerdict
HuerfanoCO
43$255,971Est. pending—AvoidView
AdamsCO
43$476,776$1,8954.77%AvoidView
CurrentEl PasoCO
42$455,749$1,7774.68%Avoid
BroomfieldCO
42$611,656$2,0313.98%AvoidView
WeldCO
42$491,272$1,6954.14%AvoidView
San MiguelCO
42$1,552,494Est. pending—AvoidView

The Bottom Line

AvoidEl Paso may be challenging for traditional rentals. High prices or low rents make cash flow difficult.

El Paso County in Colorado scores 42/100, ranking #729 of 1,000 US counties (top 93%). At 20% down and current rates, a median-priced rental loses about $1234/month; the 4.68% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.

Monthly Cash Flow
$-1,234/mo
Cap Rate
3.0%
Cash-on-Cash
-14.1%

Related markets

Markets like El Paso with stronger cash flow

  • Adams County for cash-flow rentals
  • Weld County for cash-flow rentals
  • Broomfield County for cash-flow rentals

Cheaper alternatives to El Paso

  • Huerfano County, lower entry price

Head-to-head comparisons

  • El Paso vs Broomfield for rentals
  • El Paso vs Weld for rentals
  • El Paso vs San Miguel for rentals
All counties in Colorado →

Rent vs buy in Colorado cities

Rent vs buy in Denver, COMedian $532,579 · rent $1,859/moRent vs buy in Colorado Springs, COMedian $446,355 · rent $1,707/moRent vs buy in Aurora, COMedian $507,157 · rent $1,789/moRent vs buy in Fort Collins, COMedian $542,283 · rent $1,881/moRent vs buy in Lakewood, COMedian $609,991 · rent $1,904/moAll Colorado citiesFull rent-vs-buy directory for the state

Ready to Analyze a Deal in El Paso?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets