VoucherMatch/RentalCalcs
Tools
My DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Part of VoucherMatch →

Product

  • Tools
  • Market Map
  • Section 8 Rents
  • Investor Tax Tools
  • Airbnb Laws by City
  • Pricing
  • Compare Calculators
  • Blog
  • About

Top Markets

  • Maricopa County, AZ
  • Harris County, TX
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Cook County, IL
  • Tarrant County, TX
  • Wayne County, MI
  • Orange County, CA
  • Browse All Markets →

Rent vs Buy

  • Austin, TX
  • Denver, CO
  • Miami, FL
  • Seattle, WA
  • Phoenix, AZ
  • Nashville, TN
  • Atlanta, GA
  • Boston, MA
  • All 580+ Cities →

Support

  • Contact Support
  • My Tickets

Legal

  • Terms of Service
  • Privacy Policy

© 2026 Voucher Match LLC · part of VoucherMatch. All rights reserved.

Back to Shelby County, TN overview

Shelby County, TN Cap Rates by Neighborhood

Gross yield and cap rate analysis for Shelby County, TN with sub-market spread, tax impact on NET returns, and outlook.

Rent vs BuyInvestment AnalysisCap RatesRental PricesHouse Hack
Median home: $222,012
Median rent: $1,389/mo
Rent/price ratio: 7.51%
As of Jul 2026
Watch this market

Shelby County, TN Cap Rates by Neighborhood

County-Wide Yield: The Number That Needs Disaggregating

At the county level, Shelby County prints a 7.51% gross yield, calculated against a $222,012 median home price and $1,389/month median rent. That number is real, and it is high relative to most US metros. But it is also close to useless as a standalone underwriting input.

The brief's data shows gross yields in Midtown, Cooper-Young, and Binghampton exceeding 12% on individual deals, while East Memphis, Germantown, and Collierville trade at prices and tenant profiles that imply yields well below the county median. The 7.51% figure sits somewhere between a cash-flow investor's floor and an appreciation-seeker's ceiling. The spread between those two poles is where the real analysis lives.


Neighborhood Breakdown by Yield Profile

High-Yield Urban Core (Midtown / Cooper-Young / Binghampton)

These three neighborhoods are where gross yields exceed 12% on some properties, based on cited data from the brief. At a 12% gross yield on a $222,012 acquisition, that implies roughly $2,220/month in rent, above the $1,389 county median. The brief cites a two-bedroom rent range of $1,300–$2,800/month for prime neighborhoods, and the upper half of that range is where the math works at the acquisition prices these areas carry.

The 54.1% homeownership rate in Shelby County (versus 65.2% nationally) means renter demand in walkable, amenity-rich urban neighborhoods is structurally supported by affordability constraints, not just preference. That underpins occupancy in the Midtown corridor.

Risks here are not primarily on the revenue side. The UDC rewrite, with a first public draft released in early 2026 after 42 public meetings, could rezone parcels and change permitted densities around these neighborhoods. Pre-adoption acquisitions carry optionality if a parcel is upzoned, but also regulatory uncertainty on current uses.

North Memphis (Klondike / Northside)

Klondike is the standout data point in North Memphis: property values up about 300% since a targeted CDC-led revitalization program began, with homeownership rising 4.6% since 2020. That is a realized appreciation story, driven by The Works CDC. Early entrants captured the spread. For a buyer entering now, the question is how much of that 300% move is priced in.

The broader Northside picture is more complicated. The Urban Displacement Project identifies disinvestment-driven displacement as the primary concern in these neighborhoods, with affordability and vacancy headwinds that require conservative underwriting. Gross yields may be optically high in Northside if prices remain depressed, but vacancy and management intensity eat into net returns quickly in disinvested corridors.

The $81 million Northside Square redevelopment of a 270,000-square-foot former high school, with an estimated opening in late 2025, provides a concrete anchor. Acquisitions near that project site, before pricing fully reflects neighborhood improvement, represent the value-add thesis the brief supports.

Downtown-Adjacent Neighborhoods

The brief flags speculation and commercial development as the drivers of gentrification in neighborhoods close to downtown. These areas offer appreciation potential tied to commercial investment cycles rather than the stable income returns of the urban core. For a yield-focused buyer, downtown-adjacent properties may underperform on gross yield as prices have already moved in anticipation of further commercial activity.

East Memphis / Germantown / Collierville / Suburbs

East Memphis submarkets, including Central Gardens and Evergreen, clear in under three weeks versus mid-30 days county-wide. Entry prices are higher, yields are lower, but vacancy is lower and resale liquidity is faster. These submarkets trade capital preservation for yield compression. An investor whose goal is income maximization should not pay suburban premiums for below-market yields; an investor prioritizing downside protection and low management intensity has a case here.


Neighborhood Gross Yield Comparison

SubmarketYield ProfileDays on MarketKey Driver
Midtown / Cooper-Young / BinghamptonUp to 12%+ grossCounty avg 25–40 daysRenter base, walkability, ADU optionality
Klondike (North Memphis)High, compressingNot citedCDC revitalization, 300% value surge
Northside (ex-Klondike)Optically highNot citedVacancy/management risk; Northside Square catalyst
Downtown-adjacentBelow urban coreFaster than avgGentrification speculation premium
East Memphis / Germantown / ColliervilleBelow 7.51% impliedUnder 3 weeksCapital preservation, low vacancy

Property Tax Impact on Net Yield

Tennessee levies no state income tax. The county's 2025 reappraisal raised valuations an average of 34%, with the rate dropping from $3.39 to $2.69 per $100 under Tennessee's truth-in-taxation law. Here is the dollar math on a representative acquisition at the $222,012 median price.

Shelby County properties are assessed at 25% of appraised value for residential purposes. Post-reappraisal assessed value on a $222,012 property: $55,503. At $2.69 per $100, annual county tax: about $1,493.

On a $222,012 purchase generating 7.51% gross ($16,668/year gross rent), that $1,493 tax bill represents about 9% of gross revenue, or roughly 67 basis points of yield erosion from county taxes alone before adding insurance, vacancy, maintenance, and management.

The cited median effective rate of 0.61% confirms the absolute burden remains below the national median of 1.02%, even post-reappraisal. But investors who underwrote deals before the 2025 reappraisal at old assessed values need to recalculate. A 34% increase in assessed value, even with the rate reduction, will push tax lines higher on most properties. The NOI impact varies by how much the prior owner's assessed value lagged market.


Flood Insurance Adjustment

Western and low-lying Memphis neighborhoods carry Mississippi River-related floodplain exposure. A reclassification from Zone X to Zone AE triggers mandatory NFIP flood insurance under federally backed financing. NFIP premiums in high-risk zones can run several thousand dollars annually per property.

On a deal generating $16,668/year in gross rent (7.51% yield on the median price), a $3,000 flood insurance premium alone erodes net yield by about 180 basis points, dropping an apparent 7.51% gross to well under 6% net before other expenses. Any acquisition near the Mississippi River corridor or in low-lying Memphis neighborhoods requires confirmed FEMA Flood Insurance Rate Map zone classification before closing. A parcel reclassified to Zone AE after purchase can also suppress the buyer pool at resale.


Cap Rate Compression vs. Decompression

Prices are moving down, not up. ZHVI shows a 1.48% YoY price decline at mid-2026, following an 8.45% increase from 2023 to 2024. Without rent data showing a corresponding decline, that price softening is mildly yield-accretive: the same dollar of rent against a lower acquisition cost widens gross yield slightly.

This is decompression, not compression. Memphis is not in a cycle where price increases are outrunning rent growth and squeezing yields. The opposite is occurring, at a modest pace. That favors buyers with a hold strategy who can acquire at current prices and capture stabilized income yields while the market works through the softening. Days on market running 25–40 days county-wide suggests no urgency premium; buyers have time to underwrite carefully.


Cap Rate Outlook

Three near-term factors will move net yields in 2026 and beyond:

The 2025 reappraisal cycle is the most immediate. Every landlord in the county is recalculating property tax at new assessed values. Where previously low assessments created a hidden tax advantage on older acquisitions, that cushion is now reset. Deals that looked strong on pre-reappraisal operating statements need to be re-run.

The UDC rewrite, with a first draft zoning map released in early 2026, will determine whether parcels in high-yield corridors gain density optionality or face restrictions. ADU rules currently allow investor-owned additions up to 900 square feet without an owner-occupancy requirement, which is a direct net yield lever for investors on qualifying lots. Whether that survives the final code adoption matters.

The mConnect BRT corridor connecting Downtown, the Memphis Medical District, and the University of Memphis, with 10-minute peak headways, will create transit premiums along its route. Properties near the Medical District, where Healthcare and Social Assistance employs over 60,000 workers, are positioned for below-average vacancy as transit access improves.

The county's Joint Housing Policy Plan targets 6,400 new missing-middle rental units by 2030. New supply in that tier will put a ceiling on rent growth in workforce housing and constrain gross yield expansion in the segments where current yields are already strong.

Model your specific deal with our investment property calculator to stress-test these variables against your actual acquisition price, zone classification, and submarket rent assumptions.

Run your own numbers

This analysis uses Shelby County, TN medians ($222,012 home, $1,389/mo rent). Your deal is specific. Open the calculator with the local data preloaded and adjust to your price, financing, and expenses.

Analyze a Shelby County, TN rental propertyUnderwriting 5+ units? Multifamily Calculator

Cap Rates in other markets

  • Davidson County, TN Cap Rates by Neighborhood
  • Los Angeles County, CA Cap Rates by Neighborhood
  • Cook County, IL Cap Rates by Neighborhood
  • Harris County, TX Cap Rates by Neighborhood
  • Maricopa County, AZ Cap Rates by Neighborhood
  • San Diego County, CA Cap Rates by Neighborhood

Sources

Analysis draws on 19 cited sources verified at brief generation. Each fact in this page traces back to one of the URLs below.

  • In Memphis, a wholesale revitalization effort is rooted in development without displacement | Economic Architecture
    Accessed 2026-07-23 (2 facts cited)
  • Memphis Housing Market Analysis & Forecast (2024–2025)
    Accessed 2026-07-23 (2 facts cited)
  • Shelby County, TN | Data USA
    Accessed 2026-07-23 (1 fact cited)
  • GRJ LLC Announces Strategic Expansion into Memphis Real Estate Market
    Accessed 2026-07-23 (1 fact cited)
  • Shelby County layoff notices in 2024: 8 employers plan to cut nearly 900 jobs in Memphis
    Accessed 2026-07-23 (1 fact cited)
  • RFI #2024-001: Comprehensive Update to Unified Development Code, City of Memphis
    Accessed 2026-07-23 (1 fact cited)
  • Draft Zoning Map Now Available — City of Memphis & Shelby County Unified Development Code
    Accessed 2026-07-23 (1 fact cited)
  • Memphis, TN Zoning Rules & Regulations (2026)
    Accessed 2026-07-23 (1 fact cited)
  • Mayor Lee Harris Presents Revised FY26 Budget to Lower Property Tax Rate
    Accessed 2026-07-23 (1 fact cited)
  • Shelby County, Tennessee Property Taxes — Ownwell
    Accessed 2026-07-23 (1 fact cited)
  • County invests in emerging developers to ease housing crunch | National Association of Counties
    Accessed 2026-07-23 (1 fact cited)
  • Memphis Innovation Corridor Project Profile: FY 2025 Annual Report | FTA
    Accessed 2026-07-23 (1 fact cited)
  • Technical Reports — Transit Vision Memphis
    Accessed 2026-07-23 (1 fact cited)
  • Flood Map Tennessee: Guide to FEMA Zones & Insurance (2024)
    Accessed 2026-07-23 (1 fact cited)
  • Digital Flood Insurance Rate Map Database, Shelby County and Incorporated Areas
    Accessed 2026-07-23 (1 fact cited)
  • BiggerPockets: 2025 Shelby County Reappraisal Impact
    Accessed 2026-07-23 (1 fact cited)
  • Memphis – Gentrification and Displacement – Urban Displacement Project
    Accessed 2026-07-23 (1 fact cited)
  • Why Memphis Remains a Top U.S. Market for High Rental Yields
    Accessed 2026-07-23 (1 fact cited)
  • Memphis, TN, Housing Market Update in 2025 — Reventure News
    Accessed 2026-07-23 (1 fact cited)
Generated by analysis on July 23, 2026 from current market data and recent web research. Refreshed when source data changes materially.