Harrisonburg City

VirginiaPopulation: 51,784
63
/100
Hold
#295 of 1,000 counties
#41 in Virginia (133 counties)
Analysis by RentalCalcs ResearchIndependent data + algorithm-driven scoring
Updated September 7, 2026Sources: Zillow ZHVI, Zillow ZORI, US Census ACS, Tax Foundation

Market Snapshot

$332,156
Median Home Price
45% above national median
$1,632/mo
Median Rent
13% above national median
5.90%
Rent-to-Price Ratio
Top 53% nationally
-$680
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Scenario comparison

Same $1,632/mo rent assumption, 20% down, 6.85% rate. What changes is the acquisition price.
ScenarioPurchase priceMonthly cash flowCap rateCash-on-cash
75% of median
value-add or distressed
$249,117-$245/mo5.1%-5.1%
Median
typical MLS deal
$332,156-$680/mo3.8%-10.7%
125% of median
newer / premium
$415,195-$1,116/mo3.1%-14.0%

Price History

Median Home Price

Median Rent

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$332,156
Down Payment (20%)$66,431
Loan Amount$265,725
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,632
Monthly P&I-$1,741
Est. Expenses (35%)-$571
Net Cash Flow-$680/mo
3.8%
Cap Rate (all cash)
-10.7%
Cash-on-Cash Return
5.90%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 3.8% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Score Breakdown

Overall Investment Score
63/100
63
Cash Flow(30%)
58/100

Based on 5.90% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
84/100

Based on 4.2% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
59/100

Based on price relative to estimated local incomes.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Complete rent data available

Challenges

  • -Negative cash flow at typical financing (-$680/mo)
  • -Negative leverage (cap rate 3.8% < mortgage rate 6.9%)

Economic Indicators

Population
51,784
Median Income
Data pending
Unemployment Rate
Data pending
Price-to-Income
Data pending

Who this market fits

Best for
  • +Patient holders willing to accept negative carry for equity gains
  • +All-cash buyers: removing debt service flips the cap rate to actual yield
Skip if
  • You need positive cash flow on day one at typical leverage
  • You can't tolerate negative leverage (cap rate below mortgage rate today)

Compare to Nearby Counties

CountyVerdict
CurrentHarrisonburg CityVA
63$332,156$1,6325.90%Buy
Prince GeorgeVA
63$346,630$1,8486.40%BuyView
RockbridgeVA
63$316,023Est. pendingBuyView
RockinghamVA
63$351,766$1,8636.35%BuyView
AugustaVA
62$348,578$1,5895.47%BuyView
OrangeVA
62$373,510Est. pendingBuyView

The Bottom Line

HoldHarrisonburg City scores well overall, but a typical leveraged buy-and-hold loses $680/mo at current rates. Consider house hacking, value-add, or all-cash; otherwise a worse score with positive cash flow may be the better deal.

Harrisonburg City in Virginia scores 63/100, ranking #295 of 1,000 US counties (top 38%). At 20% down and current rates, a median-priced rental loses about $680/month; the 5.90% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.

Monthly Cash Flow
$-680/mo
Cap Rate
3.8%
Cash-on-Cash
-10.7%

Related markets

Ready to Analyze a Deal in Harrisonburg City?

Use our investment calculators to run detailed numbers on specific properties.