Washington market analysis
Washington County sits at a gross rent-to-price ratio of 6.70%, which translates to a 4.35% cap rate on a standard underwrite. That cap rate lands the county in familiar New York territory: not the distressed-market numbers that cash-flow hunters dream about, but meaningfully better than the downstate compression that makes much of the state uninvestable on yield. At a 6.85% mortgage rate, the levered math is straightforwardly negative: the model spits out -$408 per month in cash flow and a cash-on-cash return of -8.44% on a $50,445 down payment. This is not a cash-flow market at current financing costs. What it is, however, is an appreciation story with some affordability runway attached to it. Home prices rose 3.68% year-over-year against a median price of $252,226, and the affordability index of 76 suggests prices have not yet outrun local incomes to the point where appreciation becomes self-limiting. The county scores 82 out of 100 on appreciation and 67 on cash flow, which is about as clear a signal as composite scores give you: buy here for price growth, not monthly spread.
The investor this market suits is someone who can carry a modest negative cash flow, has a multi-year hold horizon, and believes that upstate New York price appreciation has room to continue. The numbers support that framing. At $252,226 median, entry is low enough that the absolute dollar drag of -$408 per month is a carrying cost some investors will accept in exchange for exposure to 3.68% annual price gains on a relatively affordable asset base. A value-add operator could also find footing here if they can push rents above the $1,407.50 median, since the gap between gross rent and breakeven is not enormous at this price point. What does not fit is a pure cash-flow buyer underwriting to positive carry at today's rates. The cap rate of 4.35% against a 6.85% cost of debt is a negative leverage situation, full stop, and no amount of rent growth projection changes that arithmetic in year one.
Washington County's stability score of 50 is the outlier relative to its other metrics, and it deserves attention before committing capital. A score at the midpoint of the range on stability in a county of 61,310 people signals concentration risk, limited economic depth, or both. Small population counties in upstate New York often depend on a narrow set of public-sector, healthcare, or agricultural employers, and a single plant closure or institutional contraction can move local vacancy and rent meaningfully. No economic anchor data was provided for this county, so underwriting conservatively on occupancy assumptions is warranted. The county ranks 183rd nationally out of 1,000 (77th percentile) and 16th in New York out of 62 counties, which puts it in the upper tier of the state but not at the top.
The tax and insurance carry on this asset class is a real line item that changes the cash-flow picture materially. At a state-average effective property tax rate of 1.72%, which New York's Tax Foundation data classifies as high, the estimated annual property tax on a $252,226 purchase comes to $4,338. Combined with $605 in annual insurance, the monthly tax-and-insurance burden is $412. To put that in context, it is roughly equal in magnitude to the estimated monthly mortgage payment of $1,322 divided by three. The $412 per month is not a rounding error; it is the single largest reason the cash-flow number is as negative as it is, alongside debt service. Investors who have operated in low-tax states will find this number jarring. New York's property tax burden is structural, not fixable through better asset selection within the state, and the 1.72% rate is a state average. Actual county and township assessments in Washington County may differ, and verifying the specific mil rate before closing is a basic underwriting step, not optional diligence.
Compared to its neighbors, Washington County holds a specific advantage in rent-to-price ratio. Its 6.70% gross ratio beats Madison County at 6.22%, Wayne County at 6.11%, and essentially matches Monroe County at 6.68%, which carries a higher median price of $269,412. Orleans County and Schuyler County lack rent data in the provided set, though Orleans scores 70 overall versus Washington's 68 on a much lower median price of $189,231, which suggests Orleans could offer better cash-flow math for investors who prioritize yield over appreciation. Monroe County, anchored by Rochester's larger employment base, likely offers more economic depth and diversification than Washington at a similar rent-to-price ratio, which explains why many investors would pay the extra $17,000 in median price for that stability. Washington makes more sense than Monroe if an investor is specifically targeting appreciation upside on a lower absolute basis, or if they have local knowledge and management infrastructure already in place in the region. Against Madison and Wayne, Washington's higher rent-to-price ratio gives it the edge for income-oriented buyers even though none of the three pencil positively on cash flow at current rates.
Scenario comparison
| Scenario | Purchase price | Monthly cash flow | Cap rate | Cash-on-cash |
|---|---|---|---|---|
75% of median value-add or distressed | $189,170 | -$77/mo | 5.8% | -2.1% |
Median typical MLS deal | $252,226 | -$408/mo | 4.3% | -8.4% |
125% of median newer / premium | $315,283 | -$738/mo | 3.5% | -12.2% |
Price History
Median Home Price
Median Rent
Historical data from Zillow ZHVI/ZORI
Quick Investment Calculator
Purchase
Monthly Cash Flow
* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.
Score Breakdown
Based on 6.70% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.
Based on 3.7% YoY price growth. Moderate growth (3-8%) scores highest.
Population data not available.
Based on price relative to estimated local incomes.
Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.
Investment Outlook
Strengths
- +Above-average rent-to-price ratio (6.70%)
- +Affordable relative to local incomes
- +Complete rent data available
Challenges
- -Negative cash flow at typical financing (-$408/mo)
- -Negative leverage (cap rate 4.3% < mortgage rate 6.9%)
Economic Indicators
Who this market fits
- +All-cash buyers: removing debt service flips the cap rate to actual yield
- −You need positive cash flow on day one at typical leverage
- −You can't tolerate negative leverage (cap rate below mortgage rate today)
Compare to Nearby Counties
The Bottom Line
Washington County in New York scores 68/100, ranking #183 of 1,000 US counties (top 23%). At 20% down and current rates, a median-priced rental loses about $408/month; the 6.70% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.