Greeley rent & investment research · CO
Greeley metro rent report
Buy Greeley’s signed next-year leases and a funded turnover; spring occupancy is not next fall’s income.
Zillow all-home metro asking-rent index · All bedroom counts · Seasonally adjusted
By RentalCalcs editorial · Reviewed
Live refresh status unavailable; showing the dated source snapshot shipped with this edition.

The investment view
For a UNC-area purchase, favor documented academic-year commitments over a seller’s occupied-bed headline. A June 2026 student-housing transaction reported 97% current occupancy but 84% preleasing for the following academic year. Those measures concern different lease periods. A buyer needs the future lease book, legal beds and cash for the concentrated turn. Elsewhere in Weld County, price a year-round household rental from its own employment access and competing homes.
Weld County’s rent index cannot price a UNC bedroom lease
The provider-metro index is $1,685 per month, +0.8% over one year and +3.4% over three. Greeley’s official metro is Weld County. The all-home index combines property types and bedroom counts across a much larger market than the blocks around UNC.
Monthly rent data
| Month | Typical rent |
|---|---|
| September 2021 | $1,458 |
| October 2021 | $1,475 |
| November 2021 | $1,484 |
| December 2021 | $1,494 |
| January 2022 | $1,500 |
| February 2022 | $1,508 |
| March 2022 | $1,513 |
| April 2022 | $1,531 |
| May 2022 | $1,543 |
| June 2022 | $1,552 |
| July 2022 | $1,556 |
| August 2022 | $1,549 |
| September 2022 | $1,548 |
| October 2022 | $1,546 |
| November 2022 | $1,562 |
| December 2022 | $1,577 |
| January 2023 | $1,589 |
| February 2023 | $1,594 |
| March 2023 | $1,602 |
| April 2023 | $1,604 |
| May 2023 | $1,609 |
| June 2023 | $1,608 |
| July 2023 | $1,612 |
| August 2023 | $1,619 |
| September 2023 | $1,629 |
| October 2023 | $1,631 |
| November 2023 | $1,634 |
| December 2023 | $1,626 |
| January 2024 | $1,623 |
| February 2024 | $1,624 |
| March 2024 | $1,634 |
| April 2024 | $1,643 |
| May 2024 | $1,649 |
| June 2024 | $1,652 |
| July 2024 | $1,658 |
| August 2024 | $1,662 |
| September 2024 | $1,670 |
| October 2024 | $1,674 |
| November 2024 | $1,680 |
| December 2024 | $1,674 |
| January 2025 | $1,678 |
| February 2025 | $1,686 |
| March 2025 | $1,693 |
| April 2025 | $1,688 |
| May 2025 | $1,679 |
| June 2025 | $1,679 |
| July 2025 | $1,678 |
| August 2025 | $1,681 |
| September 2025 | $1,672 |
| October 2025 | $1,672 |
| November 2025 | $1,669 |
| December 2025 | $1,677 |
| January 2026 | $1,678 |
| February 2026 | $1,675 |
| March 2026 | $1,667 |
| April 2026 | $1,669 |
| May 2026 | $1,677 |
| June 2026 | $1,679 |
| July 2026 | $1,680 |
| August 2026 | $1,679 |
| September 2026 | $1,685 |
Realtec’s CoStar-attributed Q2 2026 Greeley/Weld table reports vacancy falling from 9.7% to 6.6%, while market rent fell from $1,577 to $1,553. Better occupancy did not require a higher quoted rent in that apartment cohort. Its 330 units under construction also contradict a casual reading of the same newsletter’s city narrative as proof of no future competition. The publisher does not reconcile those scopes, so we do not treat either as a complete campus pipeline.
Underwrite rent and loss together. A building that fills at a lower effective rent may produce better collections than an expensive lease-up, but that does not prove a higher purchase return. Obtain dated executed leases, incentives, delinquency and actual make-ready costs for the subject. Do not substitute the county rent trend for the income on a per-bedroom contract.
University Flats’ 97% occupancy and 84% preleasing answer different acquisition questions
One asset · June 17, 2026 transaction announcement
The closing package should contain a lease-expiration and future-commitment schedule, not just a current occupancy certificate. Match each signed future lease to its legal bed, term, rent, incentive and deposit. Identify withdrawals, guaranties and unpaid balances separately. A security deposit held for a tenant is a liability, not extra operating income.
For a fall purchase, use the current academic year’s actual collections and the next renewal cycle. The June transaction is evidence of the distinction, not a claim that 84% remains the property’s preleasing rate in October. A seller’s spring snapshot can look excellent while the buyer inherits a large summer leasing and repair task.
The attractive contrary case is a discounted property with remaining beds that can be leased without excessive incentives. That is an operating opportunity when the discount funds the work and slower fill. It is not a reason to capitalize the fully leased pro forma before the leases exist.
UNC’s medical-student housing competes on twelve-month contracts and furnished service

UNC offers osteopathic-medicine students a graduate housing community in Arlington Park Apartments, Building 1, with furnished accommodation and twelve-month contracts. A private owner cannot assume that a new academic program sends every student into an unfurnished off-campus house.
Compare the full package for the intended resident: lease duration, furnishing, utilities, laundry, parking and the actual trip to the relevant campus building. A private apartment may offer useful space or flexibility; establish that advantage through signed leases and resident choices rather than an enrollment multiplier.
Do not model undergraduate turnover, graduate-year-round occupancy and furnished medical housing as one tenant pool. Each has different timing and operating costs. A room-by-room plan also needs lawful occupancy and workable shared space. Obtain the approved configuration before comparing per-bed rents.
An academic turnover needs cash before the first new lease pays
Hypothetical four-unit transition budget · separate from stabilized NOI
Build the monthly calendar from lease end to work completion, inspection, move-in and first collected payment. If the whole property turns together, a smooth annual vacancy percentage can conceal the month when cash runs out. Obtain contractor availability and a plan for a late room or unit.
The example separates a transition from the stabilized year below. If that unpaid month recurs every year, the annual collection allowance must include it—one month already exceeds 8% of scheduled annual rent before delinquency. The model’s 8% starting loss is a hypothetical stabilized property with better continuity, not a budget for an automatically empty campus building every summer.
A campus lease book and a Windsor-area household rental need different comps
Near UNC, test walkability to the actual campus destination, lease calendars, legal beds and clustered maintenance. A downtown mixed-use building adds a separate commercial vacancy and capital schedule. Neither should be priced from an average for a purpose-built 262-bed student community.
For a year-round house elsewhere in Weld County, assemble house comparisons with similar layout, parking and worksite access. A Greeley address and a Windsor- or Johnstown-area address can serve different daily trips despite sharing a county index. Check the actual parcel jurisdiction and route; we do not assign an unsupported premium to any of those locations.
Use Weld County research and the Colorado rent guide for screening. Then use executed matching leases. The house-hack calculator can separate owner occupancy from rented units; living in one unit does not turn your own space into collected rent.
A $430,000 Greeley four-unit needs $473,000 total basis before separate turnover liquidity
Assume an occupied four-unit at $1,600 per unit monthly, 8% combined vacancy/collection loss, $29,000 annual operating expenses and $4,800 annual capital reserves. The $430,000 purchase adds $30,000 initial repairs and 3% closing costs. Assumed financing is 65% of price at 7% over 30 years. This is a hypothetical whole-unit stabilized rental; a per-bed campus business needs its own calendar and service budget.
Acquisition lab · assumed Greeley property
Editable assumptions, not an available listing or financing quote. Closing costs are fixed at 3% of purchase price; repairs are paid upfront. No appreciation, tax benefits, refinancing proceeds or rent growth are needed to generate the results.
Edit property assumptions
| Measure | Base | Downside |
|---|---|---|
| Scheduled rent | $76,800 | $72,960 |
| After vacancy / collection loss | $70,656 | $64,934 |
| Net operating income (NOI) | $41,656 | $33,034 |
| Annual loan payments | $22,314 | $22,314 |
| Cash after debt + capital reserve | $14,542 | $5,920 |
| Debt coverage (NOI ÷ payments) | 1.87× | 1.48× |
NOI excludes financing and capital reserves. Operating expenses must include taxes, insurance, management, routine maintenance and owner-paid utilities. A reserve reduces spendable cash; it does not make a known roof or sewer replacement disappear. Results describe a stabilized year after initial repairs. Fund renovation downtime and carrying costs separately; they are not estimated here.
| Required yield | Base NOI | Downside NOI |
|---|---|---|
| 6.5% | $593,069 | $464,293 |
| 7.5% | $510,110 | $398,504 |
| 8.5% | $446,670 | $348,194 |
A price below a yield ceiling can still fail debt coverage or require more cash than you have. Check the loan terms, unit-level leases and a contractor’s scope before treating a modeled ceiling as an offer.
Taxes, insurance, management, maintenance and owner-paid utilities belong in operating expenses. Initial repairs, reserve cash and debt are separate from NOI. Replace the assumptions with property-specific quotes and collections; the yield hurdles are not observed Greeley cap rates.
The combined downside lowers rent 5%, raises loss three percentage points and increases operating expenses 10%. For an academic-year plan, also map the actual unpaid months. The model does not fund the one-time transition budget above, construction downtime or unexpected capital failures. Do not allocate the same equity to closing, repairs and leasing reserves.
Acquire the documented lease book; pass when an August refill is the only debt-service plan
Acquire an occupied campus rental with signed forward commitments
Reconcile receipts and the legal lease schedule. Fund the turn from cash that remains after closing and required repairs. Price uncommitted space using a slower leasing case, without treating a current occupancy ratio as a future guaranty.
Hold a productive lease or renovate at a funded natural turn
Complete essential systems first. Add a cosmetic upgrade only when matched executed leases support the collected premium after downtime and extra service costs. A room advertised at a higher rent is not a completed annual income stream.
Revisit the thesis when future leases become current collections
Signed renewals, a better completed turn and repeatable annual collections justify reducing leasing uncertainty. Rising concessions, late commitments or competing university housing taking the target residents justify more liquidity and a lower offer. Monitor the specific lease cohort rather than applying an old county vacancy percentage to every unit.
Renters should compare the full term, shared-space arrangement, utilities and charges between university and private housing. Buyers can extend the debt and capital schedule in the multifamily calculator after replacing this report’s assumptions.
Sources and methodology
Evidence behind this report
- Transwestern June 17, 2026 seller-side transaction announcement: University Flats, 262 beds, 97% occupied at sale and 84% preleased for 2026–27. A single broker-marketed asset; not a representative small-property rent or occupancy survey. Seller-side investment characterizations are not adopted as independent findings.
- Realtec Q2 2026 public newsletter, CoStar-attributed Greeley/Weld County table: 6.6% vacancy versus 9.7% a year earlier, $1,553 versus $1,577 market rent, 330 units under construction. Narrative gives a different Greeley vacancy/pipeline statement without reconciling the geographic cohort; the table is used with its stated county scope.
- UNC 2026–27 osteopathic-medicine housing: Arlington Park Building 1 graduate community, furnished accommodation and twelve-month contracts. An available university housing option, not a census of available beds or private demand.
- UNC housing options: residence halls, apartments and university-owned houses
- Zillow all-home, all-bedroom, smoothed, seasonally adjusted metro ZORI CSV; observation 2026-09-30; retrieved 2026-10-21T03:09:00.655Z UTC
- Zillow repeat-rent methodology
- Census July 2023 metro delineations
- Zillow county-to-metro crosswalk, retrieved 2026-10-19
Geography and comparable populations
Official July 2023 county membership matches Zillow’s undated county crosswalk. The index retains the provider geography and naming, rather than a reconstructed county average. Official CBSA: 24540; separate Zillow RegionID: 394645. County and city figures are useful local checks but cannot reproduce this metro index.
| County | State | Zillow crosswalk |
|---|---|---|
| Weld County | CO | Included |
What the rent index measures
ZORI follows repeat asking-rent changes, weights toward the rental stock and smooths observations. It does not measure every signed lease, concessions, a two-bedroom quote, property income or a voucher payment standard. Broker apartment surveys have their own boundaries and property populations. Their vacancy and effective-rent readings are labeled by period and are never averaged into ZORI.
The headline and historical chart use one validated version. The file contains 740 metro rows; 740 have a latest-month observation. These are market counts, not rental-unit sample sizes; Zillow does not supply underlying unit sample counts here. Missing observations remain missing and prior months may be revised.
Refresh and editorial review
Provider Last-Modified: Fri, 16 Oct 2026 01:56:12 GMT. This page serves the committed last-good snapshot. The shared weekly refresh publishes validated versions atomically and retains the previous version on failure. Changed interpretation is flagged for review; imports do not advance the editorial review date. Local broker studies and photographs retain their own dates.
SHA-256: cf1ac2ab12236da3e05a81d06542e6fb95581704c6e9f375424e73b72ccb444b
Investment judgments are RentalCalcs’ analysis of the stated evidence. Purchase examples are explicitly assumed underwriting cases, not listings, appraisals, financing quotes or observed market cap rates. Report a correction.