Terrell County
Market Snapshot
Terrell market analysis
Terrell County, Texas sits at a median home price of $126,030, down 4.77% year-over-year, with an affordability index of 94 out of 100. That affordability score is the headline number here, and it reflects genuine cheapness relative to income, not a distressed market masking hidden costs. The problem is that the investment estimate returns zeros across the board: cap rate, cash-on-cash, and estimated cash flow are all listed as zero or unavailable, which means there is no rental income data sufficient to model a return. Without a price-to-rent ratio or cap rate to anchor the analysis, this market cannot be evaluated on yield metrics. What can be said is that at $126,030, the entry price is low in absolute terms, but a low purchase price is not a return by itself.
The scores confirm the picture. Cash flow scores a 0 out of 100. Appreciation scores a 26. Stability is 50. The overall score is 54 out of 1,000 nationally ranked counties, landing at the 33rd percentile. This is not a market that suits a cash-flow buyer or an appreciation buyer with any conviction. The appreciation score of 26 combined with a current year-over-year price decline of 4.77% suggests the market is moving the wrong direction for anyone underwriting to an exit. A value-add operator looking to force equity through renovation might find the entry point interesting purely on price, but they would need to independently verify whether a rental market exists at all in a county with a population of 862 people. That population figure is not a typo; it is the core risk of this market.
No economic anchor data was provided for Terrell County, so employer concentration and job base cannot be assessed from this data. What the population figure implies, however, is that the tenant pool is extremely thin by any standard. A county with fewer than 900 residents offers virtually no depth of demand. One vacancy in a two-unit portfolio is not a 50% vacancy rate in theory; it is a near-total loss of income in practice. Any investor underwriting this market needs to treat demand as the first and most uncertain variable, not a background assumption.
On carry costs, the state-average effective property tax rate for Texas is 1.80%, which the data flags as high and which deserves its own line on any underwrite. At the $126,030 purchase price, that rate generates $2,269 in annual property taxes. Combined with estimated annual insurance of $630, the monthly tax and insurance burden is $242. For context, if a rental in this market cleared $700 to $800 per month in gross rent, $242 in tax and insurance alone would represent roughly 30 to 35 percent of gross revenue before mortgage, maintenance, management, or vacancy. The 1.80% figure is a state-average estimate per Tax Foundation 2024 data, and actual county or township rates in Terrell County may differ, but Texas property tax loads are structurally high and investors should not discount this line item.
The specific risk here is not regulatory or demographic in the conventional sense. It is scale. A county of 862 people has, at most, a few hundred housing units total. Liquidity at exit is the primary concern: finding a buyer for an investment property in a sub-1,000 population county is a materially different problem than selling in a metro suburb. Price discovery is difficult, days on market can be long, and the buyer pool for a rental property in this location is limited to other investors willing to underwrite the same thin demand. The 4.77% year-over-year price decline suggests the current market already reflects some of that illiquidity.
Compared to the neighboring counties provided, Terrell is the cheapest entry point in the dataset at $126,030, but it is the only one with a cash flow score of zero and no usable return data. Duval County, TX prices at $75,098 and scores a 55 overall, making it cheaper still with a marginally better score. Washington County, TX shows a rent-to-price ratio of 5.88%, a median home price of $373,953, and a median rent of $1,831, making it a more actionable yield market despite the higher entry cost. Karnes, De Witt, and Bosque counties all cluster around $199,000 to $243,000 with overall scores of 55, scoring one point higher than Terrell on better underlying data. The case for choosing Terrell over any of these neighbors comes down entirely to price, and price alone is not a sufficient reason when the demand base is this small and return metrics are unavailable.
Price History
Median Home Price
Median Rent
Historical data from Zillow ZHVI/ZORI
Score Breakdown
Rent data not available for cash flow calculation.
Based on -4.8% YoY price growth. Moderate growth (3-8%) scores highest.
Population data not available.
Price-to-income ratio of 2.4x. Lower ratios indicate more affordable markets.
Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.
Investment Outlook
Strengths
- +Affordable relative to local incomes
Challenges
- -Declining home values (-4.8% YoY)
- -Negative leverage (cap rate 0.0% < mortgage rate 6.9%)
- -Limited rent data (estimates used)
Economic Indicators
Who this market fits
- −You can't tolerate negative leverage (cap rate below mortgage rate today)
- −You expect appreciation to carry the deal, but prices have declined year over year
Compare to Nearby Counties
The Bottom Line
Terrell County in Texas scores 54/100, ranking #528 of 1,000 US counties (top 67%). At 20% down and current rates, a median-priced rental roughly breaks even on cash flow. The deal works on appreciation or with better terms, not on month-one cash flow.
Related markets
Markets like Terrell with stronger cash flow
Cheaper alternatives to Terrell
Head-to-head comparisons
Rent vs buy in Texas cities
Frequently asked questions
Ready to Analyze a Deal in Terrell?
Use our investment calculators to run detailed numbers on specific properties.