Douglas County

WashingtonPopulation: 43,189
53
/100
Hold
#544 of 1,000 counties
#10 in Washington (39 counties)
Analysis by RentalCalcs ResearchIndependent data + algorithm-driven scoring
Updated October 19, 2026Sources: Zillow ZHVI, Zillow ZORI, US Census ACS, Tax Foundation

Market Snapshot

$494,746
Median Home Price
116% above national median
$2,133/mo
Median Rent
47% above national median
5.17%
Rent-to-Price Ratio
Top 71% nationally
-$1,207
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Douglas market analysis

Douglas County sits at a gross rent multiplier that translates to a 0.43% rent-to-price ratio monthly, or about 5.17% annualized. That number places it squarely in appreciation territory rather than cash-flow territory. The cap rate at current prices is 3.36%, and at a 6.85% financing rate, the math doesn't work for levered buyers: the model projects negative $1,207 per month in cash flow and a cash-on-cash return of negative 12.73% on a 20% down payment of roughly $98,900. Those aren't rounding errors; they reflect a median home price of $494,746 that has run well ahead of the $2,133 median rent this market will bear. Year-over-year price growth of 3.41% is real but not explosive. The appreciation score of 81 out of 100 is the standout figure here, while the cash-flow score of 48 and affordability index of 29 confirm this is not a market where the income covers the carry at today's prices and rates.

The investor this market suits is one who is indifferent to monthly cash flow and is betting on continued price appreciation, ideally someone deploying equity rather than heavy leverage. An all-cash or low-leverage buyer pushing the cap rate toward something serviceable without the 6.85% drag can hold the asset and participate in what the appreciation score suggests is a meaningful price growth trajectory. A value-add operator might find isolated opportunities if they can acquire below the $494,746 median, force appreciation through renovation, and either refinance later or sell into a thin market where comparable sales are scarce and improvements show well. The cash-flow buyer chasing positive carry should look elsewhere: at these rent levels and this purchase price, there is no plausible path to positive cash-on-cash returns at current financing costs without a very large down payment or a meaningfully below-market acquisition.

Douglas County is a small county of 43,189 people sitting east of the Cascades adjacent to Chelan County and the Wenatchee metro area. No economic anchor data was provided for this county specifically, but the regional geography matters: eastern Washington's Columbia River corridor attracts agriculture, outdoor recreation, and some retirement and lifestyle migration from the Puget Sound region, dynamics that tend to support price floors even when rental yields are thin. That context is consistent with the appreciation score of 81 and the sub-30 affordability index, which suggests prices have climbed faster than local incomes, a pattern associated with in-migration from higher-cost markets bidding on a limited housing stock in a scenic, lower-density area.

On carry costs, the combined monthly tax and insurance burden is $491, using the state-average effective property tax rate of 0.98% and an insurance rate of 0.21%. That 0.98% rate is flagged as normal, meaning it doesn't represent an unusual headwind or tailwind relative to other Washington counties, though the Tax Foundation figure is a state-average estimate and your actual county or township rate may differ enough to move the needle on a tight underwrite. At a $494,746 price point, that $491 monthly tax-and-insurance figure is already baked into the $746 estimated expense line, but it's worth isolating: it's not punitive, yet it's not negligible either, and combined with a $2,594 monthly mortgage payment, it leaves essentially no room for the $2,133 gross rent to create any margin.

The primary risk here is concentration and illiquidity. A county of 43,000 people has a shallow tenant pool and a shallow buyer pool. If you need to exit, you are competing for a limited number of qualified buyers, and price discovery can be slow and painful. Rental demand is real but thin: vacancy risk in a small market is structurally higher than in a metro because a single vacancy represents a larger percentage of available demand. The affordability index of 29 also implies that meaningful rent growth from current tenants is constrained by what local incomes can support, while price growth has been driven more by outside capital than by local economic expansion.

Compared to its neighbors, Douglas is not the obvious choice on yield metrics. Grant County at a $354,439 median and a 5.19% rent-to-price ratio is nearly identical in yield but $140,000 cheaper per unit, meaning less capital at risk and easier entry. Franklin County at $412,248 and a 5.45% rent-to-price ratio actually pencils slightly better on yield while offering a larger population base near the Tri-Cities. Pacific County at a 6.05% rent-to-price ratio and a $330,705 median is the best pure yield play in this peer set, though its overall score of 55 reflects its own risks. Douglas's 81 appreciation score is the highest argument in its favor, and an investor who genuinely believes eastern Washington lifestyle migration will continue, and who can hold through rate cycles without depending on the rent check to cover the mortgage, has a defensible thesis here. If you need the property to pay for itself, buy in Grant or Franklin instead.

Last analyzed October 19, 2026. Based on the latest available Zillow and Census data for Douglas County.

Scenario comparison

Same $2,133/mo rent assumption, 20% down, 6.85% rate. What changes is the acquisition price.
ScenarioPurchase priceMonthly cash flowCap rateCash-on-cash
75% of median
value-add or distressed
$371,059-$559/mo4.5%-7.9%
Median
typical MLS deal
$494,746-$1,207/mo3.4%-12.7%
125% of median
newer / premium
$618,432-$1,855/mo2.7%-15.7%

Price History

Median Home Price

Median Rent

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$494,746
Down Payment (20%)$98,949
Loan Amount$395,797
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$2,133
Monthly P&I-$2,594
Est. Expenses (35%)-$746
Net Cash Flow-$1,207/mo
3.4%
Cap Rate (all cash)
-12.7%
Cash-on-Cash Return
5.17%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 3.4% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Score Breakdown

Overall Investment Score
53/100
53
Cash Flow(30%)
48/100

Based on 5.17% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
81/100

Based on 3.4% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
29/100

Based on price relative to estimated local incomes.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Complete rent data available

Challenges

  • -Below-average rent-to-price ratio (5.17%)
  • -Negative cash flow at typical financing (-$1,207/mo)
  • -Negative leverage (cap rate 3.4% < mortgage rate 6.9%)
  • -High price-to-income ratio makes financing challenging

Economic Indicators

Population
43,189
Median Income
—
Data pending
Unemployment Rate
—
Data pending
Price-to-Income
—
Data pending

Who this market fits

Best for
  • +All-cash buyers: removing debt service flips the cap rate to actual yield
Skip if
  • −You need positive cash flow on day one at typical leverage
  • −You can't tolerate negative leverage (cap rate below mortgage rate today)
  • −You rely on FHA-style financing: prices are stretched relative to local incomes

Compare to Nearby Counties

CountyVerdict
WahkiakumWA
56$390,618Est. pending—HoldView
PacificWA
55$330,705$1,6676.05%HoldView
CurrentDouglasWA
53$494,746$2,1335.17%Hold
YakimaWA
52$345,061$1,3054.54%HoldView
GrantWA
50$354,439$1,5345.19%HoldView
FranklinWA
50$412,248$1,8745.45%HoldView

The Bottom Line

HoldDouglas is a neutral market. Consider house hacking or targeting below-market deals.

Douglas County in Washington scores 53/100, ranking #544 of 1,000 US counties (top 70%). At 20% down and current rates, a median-priced rental loses about $1207/month; the 5.17% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.

Monthly Cash Flow
$-1,207/mo
Cap Rate
3.4%
Cash-on-Cash
-12.7%

Related markets

Frequently asked questions

The average cap rate in Douglas County is 3.36%, which is relatively low and indicates an appreciation-focused market rather than a cash-flow-driven one.

Ready to Analyze a Deal in Douglas?

Use our investment calculators to run detailed numbers on specific properties.