Goshen County

WyomingPopulation: 12,592
53
/100
Hold
#544 of 1,000 counties
#15 in Wyoming (23 counties)
Analysis by RentalCalcs ResearchIndependent data + algorithm-driven scoring
Updated July 28, 2026Sources: Zillow ZHVI, Zillow ZORI, US Census ACS, Tax Foundation

Market Snapshot

$253,669
Median Home Price
11% above national median
$1,000/mo
Median Rent
31% below national median
4.73%
Rent-to-Price Ratio
Top 80% nationally
-$680
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Scenario comparison

Same $1,000/mo rent assumption, 20% down, 6.85% rate. What changes is the acquisition price.
ScenarioPurchase priceMonthly cash flowCap rateCash-on-cash
75% of median
value-add or distressed
$190,252-$347/mo4.1%-9.5%
Median
typical MLS deal
$253,669-$680/mo3.1%-14.0%
125% of median
newer / premium
$317,086-$1,012/mo2.5%-16.6%

Price History

Median Home Price

Median Rent

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$253,669
Down Payment (20%)$50,734
Loan Amount$202,935
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,000
Monthly P&I-$1,330
Est. Expenses (35%)-$350
Net Cash Flow-$680/mo
3.1%
Cap Rate (all cash)
-14.0%
Cash-on-Cash Return
4.73%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 3.1% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Score Breakdown

Overall Investment Score
53/100
53
Cash Flow(30%)
41/100

Based on 4.73% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
53/100

Based on 0.3% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
76/100

Based on price relative to estimated local incomes.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Affordable relative to local incomes
  • +Complete rent data available

Challenges

  • -Below-average rent-to-price ratio (4.73%)
  • -Negative cash flow at typical financing (-$680/mo)
  • -Negative leverage (cap rate 3.1% < mortgage rate 6.9%)

Economic Indicators

Population
12,592
Median Income
Data pending
Unemployment Rate
Data pending
Price-to-Income
Data pending

Who this market fits

Best for
  • +All-cash buyers: removing debt service flips the cap rate to actual yield
Skip if
  • You need positive cash flow on day one at typical leverage
  • You can't tolerate negative leverage (cap rate below mortgage rate today)

Compare to Nearby Counties

CountyVerdict
NatronaWY
58$303,500$1,2655.00%HoldView
JohnsonWY
58$400,513Est. pendingHoldView
WestonWY
55$237,731Est. pendingHoldView
LaramieWY
54$376,645$1,3734.38%HoldView
CurrentGoshenWY
53$253,669$1,0004.73%Hold
SubletteWY
53$435,658Est. pendingHoldView

The Bottom Line

HoldGoshen is a neutral market. Consider house hacking or targeting below-market deals.

Goshen County in Wyoming scores 53/100, ranking #544 of 1,000 US counties (top 70%). At 20% down and current rates, a median-priced rental loses about $680/month; the 4.73% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.

Monthly Cash Flow
$-680/mo
Cap Rate
3.1%
Cash-on-Cash
-14.0%

Related markets

Ready to Analyze a Deal in Goshen?

Use our investment calculators to run detailed numbers on specific properties.