Goshen County

WyomingPopulation: 12,592
53
/100
Hold
#544 of 1,000 counties
#15 in Wyoming (23 counties)
Analysis by RentalCalcs ResearchIndependent data + algorithm-driven scoring
Updated October 18, 2026Sources: Zillow ZHVI, Zillow ZORI, US Census ACS, Tax Foundation

Market Snapshot

$253,669
Median Home Price
11% above national median
$1,000/mo
Median Rent
31% below national median
4.73%
Rent-to-Price Ratio
Top 80% nationally
-$680
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Goshen market analysis

Goshen County's headline numbers tell a straightforward story: median home price of $253,669, median rent of $1,000, and a gross rent-to-price ratio of 0.047, or roughly 4.7%. That ratio sits below the 1%-per-month threshold most cash-flow investors use as a floor, and the modeled underwrite confirms it. At a 6.85% rate with 20% down, the monthly mortgage comes to $1,330. Add $350 in estimated operating expenses and $180 in monthly tax and insurance, and you're looking at total monthly carry of roughly $1,860 against $1,000 in rent, producing negative $680 in monthly cash flow and a cash-on-cash return of -14.0%. The cap rate of 3.07% is below what most buyers require to justify the illiquidity of a small-market single-family rental. Home price appreciation offers little near-term rescue: year-over-year price growth was 0.28%, essentially flat. This is a market that scores 53 out of 100 overall, lands at the 30th percentile nationally out of 1,000 counties analyzed, and ranks 15th out of 23 Wyoming counties. The numbers place Goshen firmly toward the low end of both the cash-flow and appreciation spectrums simultaneously, which is the most difficult combination for a conventional buy-and-hold strategy.

The affordability index of 76 is the one genuinely attractive data point here, and it does create an opening for a specific type of operator. A value-add buyer who can acquire below the median, force appreciation through renovation, and refinance or sell into a higher-value asset is the profile most likely to extract returns in this market. The affordability score also suggests that owner-occupant demand could absorb inventory, which helps an investor exit. A pure cash-flow buyer running the numbers at list price and market rent will find this market unworkable at current interest rates. An appreciation buyer needs evidence of demand catalysts that simply don't appear in the data as provided. The value-add angle is the only viable entry, and it requires a meaningful discount to the $253,669 median to make the math work.

Wyoming carries no state income tax, which is a structural tailwind for any investor booking rental income here. The property tax picture reinforces that advantage. Wyoming's state-average effective property tax rate is 0.61%, flagged as low, producing an estimated $1,547 in annual property tax on a median-priced asset, or about $129 per month. Combined with an estimated $51 per month in insurance, the total tax-and-insurance carry of $180 per month is materially lighter than what investors face in high-tax states. That said, the note accompanying this estimate is worth taking seriously: 0.61% is a state-average effective rate sourced from Tax Foundation 2024 data, and actual county or township rates in Goshen may differ. Run the county assessor's numbers before finalizing any underwrite. Even with favorable tax carry, the gap between rent and total monthly costs is wide enough that the low tax rate doesn't change the investment thesis, it just makes a bad deal slightly less bad.

The primary risk in Goshen is size and concentration. A population of 12,592 means the rental pool is shallow. Tenant turnover, a single large employer reducing headcount, or any outmigration trend can move vacancy rates quickly in a market this small. The data does not include economic anchor information for Goshen, so employer concentration cannot be assessed directly, but the population figure alone warrants caution. A landlord carrying one or two vacant units in a 12,000-person county faces a meaningfully longer re-leasing timeline than in a larger market. Demographic attrition is also a latent risk in many small Wyoming counties, and while this data doesn't confirm it for Goshen specifically, it's a due-diligence item any serious buyer should research before committing capital.

Against its Wyoming neighbors, Goshen's $253,669 median is the second-lowest in the comparison set, above only Weston County at $237,731. That price point is Goshen's primary competitive advantage. However, Natrona County, with a median of $303,500, a rent-to-price ratio of 5.0%, median rent of $1,265, and an overall score of 58, presents a materially better cash-flow profile despite the higher entry cost. Laramie County at $376,645 carries a 4.4% rent-to-price ratio and a score of 54, suggesting that its higher rents of $1,373 per month don't fully compensate for the higher price. Weston County scores 55 at a lower price point but lacks rent data in this dataset. An investor choosing Goshen over Natrona is accepting a worse rent-to-price ratio, lower rents, and a smaller population for a $50,000 reduction in purchase price. That tradeoff makes sense only if the investor is specifically targeting the lowest possible acquisition cost for a value-add play, not if they're optimizing for rental income or market depth. Natrona is the stronger buy-and-hold market in this comparison set. Goshen merits attention only when price is the binding constraint or when a specific off-market deal creates enough margin to overcome the structural cash-flow deficit.

Last analyzed October 18, 2026. Based on the latest available Zillow and Census data for Goshen County.

Scenario comparison

Same $1,000/mo rent assumption, 20% down, 6.85% rate. What changes is the acquisition price.
ScenarioPurchase priceMonthly cash flowCap rateCash-on-cash
75% of median
value-add or distressed
$190,252-$347/mo4.1%-9.5%
Median
typical MLS deal
$253,669-$680/mo3.1%-14.0%
125% of median
newer / premium
$317,086-$1,012/mo2.5%-16.6%

Price History

Median Home Price

Median Rent

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$253,669
Down Payment (20%)$50,734
Loan Amount$202,935
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$1,000
Monthly P&I-$1,330
Est. Expenses (35%)-$350
Net Cash Flow-$680/mo
3.1%
Cap Rate (all cash)
-14.0%
Cash-on-Cash Return
4.73%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 3.1% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Score Breakdown

Overall Investment Score
53/100
53
Cash Flow(30%)
41/100

Based on 4.73% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
53/100

Based on 0.3% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
76/100

Based on price relative to estimated local incomes.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Affordable relative to local incomes
  • +Complete rent data available

Challenges

  • -Below-average rent-to-price ratio (4.73%)
  • -Negative cash flow at typical financing (-$680/mo)
  • -Negative leverage (cap rate 3.1% < mortgage rate 6.9%)

Economic Indicators

Population
12,592
Median Income
—
Data pending
Unemployment Rate
—
Data pending
Price-to-Income
—
Data pending

Who this market fits

Best for
  • +All-cash buyers: removing debt service flips the cap rate to actual yield
Skip if
  • −You need positive cash flow on day one at typical leverage
  • −You can't tolerate negative leverage (cap rate below mortgage rate today)

Compare to Nearby Counties

CountyVerdict
NatronaWY
58$303,500$1,2655.00%HoldView
JohnsonWY
58$400,513Est. pending—HoldView
WestonWY
55$237,731Est. pending—HoldView
LaramieWY
54$376,645$1,3734.38%HoldView
CurrentGoshenWY
53$253,669$1,0004.73%Hold
SubletteWY
53$435,658Est. pending—HoldView

The Bottom Line

HoldGoshen is a neutral market. Consider house hacking or targeting below-market deals.

Goshen County in Wyoming scores 53/100, ranking #544 of 1,000 US counties (top 70%). At 20% down and current rates, a median-priced rental loses about $680/month; the 4.73% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.

Monthly Cash Flow
$-680/mo
Cap Rate
3.1%
Cash-on-Cash
-14.0%

Related markets

Frequently asked questions

The average cap rate in Goshen County is 3.07%, which is relatively low and indicates limited cash flow potential for investors seeking immediate returns.

Ready to Analyze a Deal in Goshen?

Use our investment calculators to run detailed numbers on specific properties.