Pasco market analysis
Pasco County's gross rent-to-price ratio sits at 7.26%, which looks reasonable on paper but doesn't survive contact with financing costs. At a $328,125 purchase price with 25% down and a 6.85% rate, the monthly mortgage alone runs $1,720 against a median rent of $1,985. Once you layer in the $695 estimated monthly expenses, you're carrying $2,415 in outflows against $1,985 in income, producing negative $430 per month in cash flow and a cash-on-cash return of negative 6.84%. The 4.72% cap rate tells the more honest story: this is not a market where the math works at current leverage levels. The appreciation score of 41 and a year-over-year price decline of 1.86% mean you're not getting compensated on that side of the ledger either. Pasco is a market in transition, sitting at the neutral point between a pure cash-flow play and a pure appreciation bet without fully delivering on either right now.
Given those numbers, the investor profile this market suits best is a value-add operator or a cash buyer who can sidestep the financing drag entirely. At a 4.72% cap rate, an all-cash buyer earns a modest but positive return, and any operator who can lift rents through renovation or reposition toward a higher-income renter cohort changes the calculus meaningfully. A leveraged buy-and-hold investor chasing cash flow should look elsewhere; the negative $430 monthly shortfall at median pricing is a real carry burden, not a rounding error. An appreciation buyer is equally hard to justify here given the 41 appreciation score and the current price softening. The 60 affordability index and a population of 569,211 suggest there's a renter base to fill units, but affordability to renters doesn't translate to landlord profits when acquisition costs are this elevated relative to achievable rents.
No economic anchor data was provided for Pasco County, so employment concentration and job stability cannot be assessed from the available inputs.
The tax and insurance picture in Pasco deserves a careful read. The combined monthly tax and insurance burden runs $427, which is already baked into the $695 estimated expense figure but worth isolating. Florida's insurance environment is reflected in the 0.67% insurance rate, adding $2,198 annually, or $183 per month, to carry costs. The property tax rate of 0.89% is flagged as normal relative to state averages, producing $2,920 in annual taxes, or $243 per month. Neither rate is a deal-killer on its own, but together they consume $427 of the $1,985 gross rent before you've touched mortgage, vacancy, maintenance, or management. That's 21.5% of gross rent in tax and insurance alone, and it's worth modeling explicitly. The 0.89% figure is a state-average effective rate per Tax Foundation 2024 data; actual rates at the county or township level in Pasco may differ, so confirm the specific millage before finalizing your underwrite.
The primary risk in Pasco is the leverage math under current rate conditions. With a cash-on-cash of negative 6.84% at median, the market only works if rates compress, prices fall further, or rents climb. The 1.86% year-over-year price decline hints that prices may be adjusting, which could eventually improve entry points, but banking on continued softening is speculation, not underwriting. No vacancy or regulatory data was provided, so those risks cannot be quantified here.
Compared to the neighboring counties in the dataset, Pasco's 7.26% rent-to-price ratio is competitive but not the highest available. Putnam County at 7.79% offers the best gross yield of the group, with a median home price of $210,747, meaning a lower absolute capital commitment and a better ratio before financing. Putnam scores a 57 overall versus Pasco's 56, making it marginally stronger on composite metrics. Escambia County at 6.99% and Clay County at 6.60% both trail Pasco on yield. Columbia and Leon counties, at 6.51% and 6.15% respectively, are the weakest on rent-to-price in this peer set. The case for choosing Pasco over its neighbors comes down to scale and market depth: at 569,211 residents, Pasco offers a significantly larger renter pool than Putnam, which matters for vacancy risk and exit liquidity. An investor who prioritizes market size and tenant availability over raw yield efficiency should prefer Pasco; an investor optimizing for the best gross ratio with lower capital requirements should take a harder look at Putnam.
Scenario comparison
| Scenario | Purchase price | Monthly cash flow | Cap rate | Cash-on-cash |
|---|---|---|---|---|
75% of median value-add or distressed | $246,094 | +$0/mo | 6.3% | +0.0% |
Median typical MLS deal | $328,125 | -$430/mo | 4.7% | -6.8% |
125% of median newer / premium | $410,156 | -$860/mo | 3.8% | -10.9% |
Price History
Median Home Price
Median Rent
Historical data from Zillow ZHVI/ZORI
Quick Investment Calculator
Purchase
Monthly Cash Flow
* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.
Score Breakdown
Based on 7.26% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.
Based on -1.9% YoY price growth. Moderate growth (3-8%) scores highest.
Population data not available.
Based on price relative to estimated local incomes.
Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.
Investment Outlook
Strengths
- +Above-average rent-to-price ratio (7.26%)
- +Complete rent data available
Challenges
- -Declining home values (-1.9% YoY)
- -Negative cash flow at typical financing (-$430/mo)
- -Negative leverage (cap rate 4.7% < mortgage rate 6.9%)
Economic Indicators
Who this market fits
- +All-cash buyers: removing debt service flips the cap rate to actual yield
- +Value-add operators who can buy below median and force rent up
- −You need positive cash flow on day one at typical leverage
- −You can't tolerate negative leverage (cap rate below mortgage rate today)
- −You expect appreciation to carry the deal, but prices have declined year over year
Compare to Nearby Counties
Section 8 in Pasco County: payment standards by ZIP, PHA waitlist status, and voucher counts are on VoucherMatch, the same HUD dataset with the tenant demand side attached.
The Bottom Line
Pasco County in Florida scores 56/100, ranking #479 of 1,000 US counties (top 61%). At 20% down and current rates, a median-priced rental loses about $430/month; the 7.26% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.
Related markets
Markets like Pasco with stronger cash flow
Cheaper alternatives to Pasco
Head-to-head comparisons
Average rent by city in Pasco County
- Average rent in New Port Richey$1,793/mo
- Average rent in Wesley Chapel$2,211/mo
- Average rent in Zephyrhills$1,892/mo
Typical asking rent across each city's ZIP codes (Zillow Observed Rent Index). Open a city for rent by ZIP and bedroom count.