VoucherMatch/RentalCalcs
Tools
My DealsPricingBlog
RentalCalcs

Professional real estate investment calculators to help you analyze deals faster and make confident investment decisions.

Part of VoucherMatch →

Product

  • Tools
  • Market Map
  • Section 8 Rents
  • Investor Tax Tools
  • Airbnb Laws by City
  • Pricing
  • Compare Calculators
  • Blog
  • About

Top Markets

  • Maricopa County, AZ
  • Harris County, TX
  • San Diego County, CA
  • Miami-Dade County, FL
  • Dallas County, TX
  • Clark County, NV
  • Cook County, IL
  • Tarrant County, TX
  • Wayne County, MI
  • Orange County, CA
  • Browse All Markets →

Rent vs Buy

  • Austin, TX
  • Denver, CO
  • Miami, FL
  • Seattle, WA
  • Phoenix, AZ
  • Nashville, TN
  • Atlanta, GA
  • Boston, MA
  • All 580+ Cities →

Support

  • Contact Support
  • My Tickets

Legal

  • Terms of Service
  • Privacy Policy

© 2026 Voucher Match LLC · part of VoucherMatch. All rights reserved.

Market MapNew MexicoLos Alamos

Los Alamos County

New MexicoPopulation: 19,253
43
/100
Avoid
#719 of 1,000 counties
#25 in New Mexico (30 counties)
Analysis by RentalCalcs Research·Independent data + algorithm-driven scoring
Updated July 8, 2026Sources: Zillow ZHVI, Zillow ZORI, US Census ACS, Tax Foundation

Market Snapshot

$584,419
Median Home Price
155% above national median
$2,692/mo
Median Rent
86% above national median
5.53%
Rent-to-Price Ratio
Top 62% nationally
-$1,314
Est. Monthly Cash Flow
With 20% down at 6.9% rate

Scenario comparison

Same $2,692/mo rent assumption, 20% down, 6.85% rate. What changes is the acquisition price.
ScenarioPurchase priceMonthly cash flowCap rateCash-on-cash
75% of median
value-add or distressed
$438,315-$548/mo4.8%-6.5%
Median
typical MLS deal
$584,419-$1,314/mo3.6%-11.7%
125% of median
newer / premium
$730,524-$2,080/mo2.9%-14.9%

Price History

Median Home Price

Median Rent

Historical data from Zillow ZHVI/ZORI

Quick Investment Calculator

20%
5%50%100%

Purchase

Purchase Price$584,419
Down Payment (20%)$116,884
Loan Amount$467,535
Interest Rate6.85%

Monthly Cash Flow

Gross Rent+$2,692
Monthly P&I-$3,064
Est. Expenses (35%)-$942
Net Cash Flow-$1,314/mo
3.6%
Cap Rate (all cash)
-11.7%
Cash-on-Cash Return
5.53%
Rent-to-Price Ratio
Negative leverage: At 6.85% rates, borrowing costs exceed the 3.6% cap rate. All-cash buyers may see better returns.

* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.

Run Full AnalysisTry House Hack Strategy

Score Breakdown

Overall Investment Score
43/100
43
Cash Flow(30%)
53/100

Based on 5.53% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.

Appreciation(25%)
46/100

Based on -0.9% YoY price growth. Moderate growth (3-8%) scores highest.

Stability(25%)
50/100

Population data not available.

Affordability(20%)
18/100

Based on price relative to estimated local incomes.

Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.

Investment Outlook

Strengths

  • +Complete rent data available

Challenges

  • -Declining home values (-0.9% YoY)
  • -Negative cash flow at typical financing (-$1,314/mo)
  • -Negative leverage (cap rate 3.6% < mortgage rate 6.9%)
  • -High price-to-income ratio makes financing challenging

Economic Indicators

Population
19,253
Median Income
—
Data pending
Unemployment Rate
—
Data pending
Price-to-Income
—
Data pending

Who this market fits

Best for
  • +All-cash buyers: removing debt service flips the cap rate to actual yield
Skip if
  • −You need positive cash flow on day one at typical leverage
  • −You can't tolerate negative leverage (cap rate below mortgage rate today)
  • −You expect appreciation to carry the deal, but prices have declined year over year
  • −You rely on FHA-style financing: prices are stretched relative to local incomes

Compare to Nearby Counties

CountyVerdict
ColfaxNM
47$240,853Est. pending—HoldView
TaosNM
45$427,888$2,1636.06%HoldView
HidalgoNM
45$87,347Est. pending—HoldView
CurrentLos AlamosNM
43$584,419$2,6925.53%Avoid
De BacaNM
42$94,683Est. pending—AvoidView
Santa FeNM
39$543,970$2,0004.41%AvoidView

The Bottom Line

AvoidLos Alamos may be challenging for traditional rentals. High prices or low rents make cash flow difficult.

Los Alamos County in New Mexico scores 43/100, ranking #719 of 1,000 US counties (top 92%). At 20% down and current rates, a median-priced rental loses about $1314/month; the 5.53% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.

Monthly Cash Flow
$-1,314/mo
Cap Rate
3.6%
Cash-on-Cash
-11.7%

Related markets

Markets like Los Alamos with stronger cash flow

  • Taos County for cash-flow rentals
  • Santa Fe County for cash-flow rentals

Cheaper alternatives to Los Alamos

  • Hidalgo County, lower entry price
  • De Baca County, lower entry price
  • Colfax County, lower entry price

Head-to-head comparisons

  • Los Alamos vs De Baca for rentals
  • Los Alamos vs Taos for rentals
  • Los Alamos vs Hidalgo for rentals
All counties in New Mexico →

Rent vs buy in New Mexico cities

Rent vs buy in Albuquerque, NMMedian $339,865 · rent $1,478/moRent vs buy in Las Cruces, NMMedian $285,598 · rent $1,459/moRent vs buy in Rio Rancho, NMMedian $366,487 · rent $1,917/moRent vs buy in Santa Fe, NMMedian $543,970 · rent $2,000/moRent vs buy in Farmington, NMMedian $259,732 · rent $1,415/moAll New Mexico citiesFull rent-vs-buy directory for the state

Ready to Analyze a Deal in Los Alamos?

Use our investment calculators to run detailed numbers on specific properties.

Single Family1-4 unit rentals, BRRRRHouse HackOwner-occupied strategyMultifamily5+ unit properties
Explore Other Markets