Hawkins market analysis
Hawkins County's gross rent-to-price ratio sits at 6.75%, which puts it in a transitional zone: better than pure appreciation plays, but not the 8%+ ratio that signals reliable day-one cash flow. The model underwrite at a $247,127 purchase price, 20% down, and a 6.85% rate produces a monthly mortgage of $1,295 against estimated rent of $1,391, which sounds workable until expenses absorb the margin. Adding $487 in estimated operating costs and $220 in combined monthly tax and insurance produces a negative cash flow of roughly $392 per month, and a cash-on-cash return of -8.28%. The cap rate of 4.39% is below the current financing rate, which means leverage is working against you at today's rates, not for you. On the appreciation side, the story is more compelling: home prices grew 5.79% year-over-year, and the appreciation score of 88 out of 100 places Hawkins well above average on that dimension nationally. This county ranks in the 81st percentile nationally out of 1,000 counties and 7th in Tennessee out of 95, so the overall quality signal is real, even if the current cash flow math is difficult.
The buyer this market suits is an appreciation-oriented investor with a long hold horizon and a willingness to carry a monthly loss while waiting for rent growth or rate relief to close the gap. A cash-flow buyer who needs the property to service itself from month one will find Hawkins unrewarding at these numbers unless they can source a deal meaningfully below the $247,127 median, reduce leverage, or find a value-add asset where rents are being left on the table. The affordability index of 77, while below 100, suggests the market has not yet priced out renters entirely, and the relatively modest median price leaves room for a disciplined buyer to undercut the median and change the unit economics. A value-add operator who can acquire at 10 to 15 percent below median and push rents toward or above the $1,391 median could shift the cash-on-cash return into positive territory, though the model's stability score of 50 is low enough to warrant caution about rent growth assumptions.
The property tax and insurance carry in Hawkins deserves attention in any underwrite. At a state-average effective tax rate of 0.71% and an insurance rate of 0.36%, the combined monthly cost of $220 is not crushing, but it is a real line item that reduces an already thin gross margin. Tennessee's 0.71% effective rate is in the normal range, so there is no structural penalty or tailwind here relative to other states. Keep in mind that the 0.71% figure is a state-average estimate from the Tax Foundation's 2024 data, and the actual Hawkins County or township rate may differ, so pull the assessor's data before finalizing any deal-level underwrite.
The primary risk in Hawkins County is the stability score of 50, which is the weakest dimension in the scorecard and stands in direct contrast to the appreciation score of 88. That divergence suggests a market where prices are moving but the underlying demand base may be thin or concentrated. A population of 57,107 means this is a smaller county, and smaller markets are more exposed to single-employer shocks or demographic outflows. No economic anchor data was provided for this county, so no specific employer commentary can be offered, but any serious underwrite in a market this size should include a ground-level review of who the major employers are and whether job-base concentration creates downside exposure.
Compared to its neighbors, Hawkins holds up reasonably well on the overall scoring. Rhea County scores 68 overall at a median price of $266,373, and Lincoln County scores 68 at $257,281, both lower scores at higher prices than Hawkins. Anderson County scores only 62 at a median of $301,800, with a rent-to-price ratio of 6.36%, which is weaker than Hawkins's 6.75%. Carroll County scores 63 at $180,314, the cheapest in the group but with a meaningfully lower overall score. The notable outlier is Claiborne County, which scores 74 overall at $228,611, a lower median price and a higher overall score than Hawkins. An investor torn between Hawkins and Claiborne should examine whether Claiborne's lower price point improves cash flow enough to justify the score differential, because at $18,500 less in median purchase price the monthly mortgage payment drops, which could narrow or close the cash flow gap. Hawkins earns preference over most of these neighbors when the thesis is appreciation capture with a long hold, given its 5.79% price growth and 88 appreciation score, but Claiborne warrants a side-by-side deal-level comparison before committing to either.
Scenario comparison
| Scenario | Purchase price | Monthly cash flow | Cap rate | Cash-on-cash |
|---|---|---|---|---|
75% of median value-add or distressed | $185,345 | -$68/mo | 5.8% | -1.9% |
Median typical MLS deal | $247,127 | -$392/mo | 4.4% | -8.3% |
125% of median newer / premium | $308,909 | -$715/mo | 3.5% | -12.1% |
Price History
Median Home Price
Median Rent
Historical data from Zillow ZHVI/ZORI
Quick Investment Calculator
Purchase
Monthly Cash Flow
* Based on county median values. 35% expenses include taxes, insurance, maintenance, vacancy, and property management. Actual results vary by property.
Score Breakdown
Based on 6.75% rent-to-price ratio. Higher ratios indicate stronger cash flow potential.
Based on 5.8% YoY price growth. Moderate growth (3-8%) scores highest.
Population data not available.
Based on price relative to estimated local incomes.
Scores are calculated using real Zillow home value and rent data, Census population data, and economic indicators. The weighted average produces the overall investment score. Markets with missing rent data use estimated values based on regional averages.
Investment Outlook
Strengths
- +Above-average rent-to-price ratio (6.75%)
- +Strong price appreciation (+5.8% YoY)
- +Affordable relative to local incomes
- +Complete rent data available
Challenges
- -Negative cash flow at typical financing (-$392/mo)
- -Negative leverage (cap rate 4.4% < mortgage rate 6.9%)
Economic Indicators
Who this market fits
- +Appreciation buyers: YoY growth is meaningfully above the long-run average
- +Patient holders willing to accept negative carry for equity gains
- +All-cash buyers: removing debt service flips the cap rate to actual yield
- +Institutional or out-of-state investors who target appreciation markets
- −You need positive cash flow on day one at typical leverage
- −You can't tolerate negative leverage (cap rate below mortgage rate today)
Compare to Nearby Counties
Section 8 in Hawkins County: payment standards by ZIP, PHA waitlist status, and voucher counts are on VoucherMatch, the same HUD dataset with the tenant demand side attached.
The Bottom Line
Hawkins County in Tennessee scores 70/100, ranking #149 of 1,000 US counties (top 19%). At 20% down and current rates, a median-priced rental loses about $392/month; the 6.75% gross rent-to-price ratio doesn't survive debt service. The thesis here is appreciation, value-add, house hacking, or all-cash.